Actually those figures are copied directly from the wales on line link I provided.
The scottish teams TOTAL budget is around 7.5 million each. Thats a pretty solid figure.
Read the article I linked to which explains how it gets the numbers. I am surprised Scarlets are that high but its clear the amounts of money are broadly comparable
Taking those criteria into account, the PRB distribution to each region for next season will be roughly as follows:
Dragons £3.4m, Cardiff Blues £4.9m, Ospreys £5.3m, Scarlets £6m.
The Dragons figure was due to be £3.1m, but the PRB have agreed to allocate them an additional £300,000.
This was after chairman David Buttress argued they could find themselves dangerously thin on numbers up front if forwards Ross Moriarty, Cory Hill, Elliot Dee, Aaron Wainwright and Leon Brown were all selected for the World Cup in Japan.
You can read the full details on how this came about here.
Ross Moriarty is one of five Dragons forwards who could be heading to the World Cup in Japan (Image: Ben Evans/Huw Evans Agency)
Is that all the money the regions receive?
No it’s not.
In addition to the £20m of direct WRU funding, there’s a further £11.7m of TV and competition money which the regions generate themselves.
That is passed on to them by the Union and split four ways equally.
Then, of course, there are other streams of income.
The regions generate further cash themselves through sponsorship, such as shirt deals, other commercial activity, merchandise, corporate hospitality boxes and ticket sales.
And then there’s the amount put in by benefactors, which varies from region to region.
That delivers a total revenue figure per annum for the business.
TV revenue is a key source of income for the professional game in Wales (Image: Huw Evans Picture Agency)
A portion of that goes on operational costs, coaching and administrative staff and the academies.
Whatever is left then is available to be spent on the playing squad.
It’s important to remember that dual contracts – where the Union paid 60 per cent of a player’s wage and the region 40 per cent – have been phased out.
So, all salary costs are now down to the regions.
And, as it stands, the playing budgets for next season are around the following levels:
Dragons £4.8m, Cardiff Blues £5.9m, Ospreys £6.4m, Scarlets £7.7m.